3109 H St., Eureka, CA 95503 Phone 707.444.3835
Get a Free Rental AnalysisFree Analysis

Owner Tools

ROI Calculator

Before you buy, know the number that matters — what a property actually returns once financing, vacancy, and expenses are accounted for.

Deal details

Purchase & financing
Income & expenses

6% of the year

Annualized estimate

Your return

Cap rate
7.0%
Cash-on-cash return
4.8%
Annual cash flow
$2,868
Monthly cash flow
$239

Where the rent goes

  • Vacancy $1,728 · 6.0%
  • Expenses $6,000 · 20.8%
  • Debt service $18,204 · 63.2%
  • Cash flow $2,868 · 10.0%
Net operating income
$21,072
Annual debt service
$18,204
Total cash invested
$60,000
Annual cash flow
$2,868

Estimate for planning purposes only, based on the figures entered above. Actual returns vary by market, financing terms, and property condition.

Thinking about buying an investment property in Humboldt?

Rentor's agents and management team can help.